Rating Rationale
August 27, 2021 | Mumbai
Cera Sanitaryware Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore (Enhanced from Rs.67 Crore)
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.30 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on the bank facilities of CERA Sanitaryware Ltd (CERA), and has reaffirmed its 'CRISIL A1+' rating on the commercial paper programme.

 

Revenue remained stable at Rs 1,227 crore in fiscal 2021 (Rs 1,226 crore in fiscal 2020), driven by healthy growth from the second quarter, offsetting a steep 46% decline in the first quarter owing to the Covid-19 pandemic. Also, increased outsourcing to third parties helped mitigate the impact of temporary disruptions because of non-availability of labour in the third quarter. While gross margin was severely impacted by higher input prices, cost rationalisation measures ensured operating margin witnessed a marginal dip to 13.2% in fiscal 2021, from 13.9% in fiscal 2020.

 

Demand for sanitaryware, faucetware and tiles remains healthy. Resolution of labour issues and small price hikes are expected to help CERA register revenue growth of around 12-14% in fiscal 2022 and 8-10% thereafter. Furthermore, operating margin is expected to remain stable at 13-14%, with continued focus on costs.

 

The financial risk profile was healthy, driven by networth of Rs 883 crore as on March 31, 2021, and low debt. Gearing was low at 0.09 time as on March 31, 2021, while the debt to earnings before interest, tax, depreciation and amortisation (Ebitda) and interest coverage ratios were strong at 0.52 time and 18 times, respectively, in fiscal 2021. These metrics will remain strong, in the absence of significant capital expenditure (capex). Liquidity was strong, with surplus over Rs 400 crore.

 

The ratings continue to reflect the established position of the company in the domestic sanitaryware industry, backed by a diversified revenue profile with presence across various markets in south, east, north and west. The company has diversified into allied building products such as faucets, tiles and wellness products, and benefits from its wide distribution network. Besides, operating efficiency is supported by a mix of manufacturing and outsourcing. The financial risk profile is healthy, supported by strong debt metrics and healthy liquid surplus. These strengths are partially offset by the company’s modest presence in the faucetware and tiles segments, vulnerability to intensifying competition in the building products sector and exposure to risks inherent in the real estate sector.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of CERA and its joint ventures (JVs), Anjani Tiles Ltd (Anjani Tiles; till mid-fiscal 2022), Packcart Packaging LLP and Race Polymer Arts LLP, as CERA holds majority stake (51%) in each JV. Furthermore, there are significant operational and financial linkages among the entities. The company has planned to divest its stake in Anjani Tiles in fiscal 2022, following which this entity will no longer be consolidated. A memorandum of understanding (MoU) has been signed between CERA and Anjani Vishnu Holdings Ltd (AVHL) on August 17, 2021, for the sale of the former’s 51% stake in Anjani Tiles with the final instalment to be received on March 31, 2023.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the sanitaryware segment: The company has a track record of nearly three decades, strong brand image and a large retail network in the sanitaryware industry. It is one of the leading players in this segment, which has been one of the largest revenue contributors over the years, accounting for around 41% of turnover in fiscal 2021.

 

Over the past six years, the company has been leveraging its strong market position in the domestic sanitaryware industry by venturing into related business segments, such as faucets, tiles and wellness and allied products, thus becoming a complete bathroom solutions provider. Successful diversification into related businesses has helped lower dependence on the sanitaryware business, where sales stagnated at Rs 490-500 crore in fiscals 2020 and 2021 (Rs 563 crore in fiscal 2019), besides more efficiently utilising the distribution network.

 

Intense competition and volatile demand from real estate sector, have led to sluggish revenue growth for CERA’s sanitaryware business in the recent past. However, with improving demand prospects, revenue in the sanitaryware segment is likely to see steady recovery over the medium term. Also, the company has presence across various domestic markets in south, east, north and west, providing adequate geographical diversity.

 

  • Healthy financial risk profile: Networth was healthy at Rs 883 crore, and gearing was low at 0.09 time, as on March 31, 2021. Debt protection metrics were strong, and will remain stable over the medium term in the absence of large capital expenditure (capex). Annual cash accruals are expected at around Rs 130-150 crore over the medium term, and will comfortably take care of incremental capex and working capital requirements. Hence, reliance on debt is expected to be low, resulting in continuing strong debt metrics over the medium term. Any large, debt-funded capex or acquisition, impacting the debt metrics materially, will be a monitorable.

 

Weaknesses:

  • Modest presence in the faucetware and tiles segments: Faucetware, tiles and other products accounted for ~28%, 20% and 11% of CERA’s revenue in fiscal 2021, enhancing its revenue diversity. That said, CERA remains a modest player in both faucetware and tiles segments. Moreover, its revenue in the tiles segment has been shrinking in the absence of a large product portfolio and intense competition. Ability of CERA to enhance its market share in these segments can help further solidify its business.

 

  • Exposure to intense competition: CERA operates in the highly fragmented mass and mid-market sanitaryware segments. Competition is also intense in the premium segment, where foreign players cater to brand-conscious customers with higher spending power. Lack of a well-entrenched premium brand may impact the company’s positioning among brand-conscious customers. Though CERA is taking steps to enhance its retail reach and product offerings, the competition will continue to pose challenges over the medium term, aided by the entry of international players and rapid expansion of domestic players.

 

  • Susceptibility to risks inherent in the real estate sector: The growth prospects of the sanitaryware, faucet and tiles segments are linked to the macroeconomic scenario and the real estate industry in particular, exposing the company to inherent demand cyclicality. Around 30% of revenue comes from project sales, while the remaining comes from retail.

Liquidity: Strong

Liquidity is likely to remain strong, supported by expected cash accrual of Rs 130-150 crore per annum in fiscals 2022 and 2023. Liquid surplus was Rs 478 crore as on March 31, 2021. Bank lines of Rs 45 crore were utilised 16% on average (including commercial paper issued) over the six months through June 2021. The company has yearly debt obligation of around Rs 6 crore and capex is expected at around Rs 26 crore in fiscal 2022. Internal accrual and cash and equivalent will be sufficient to meet debt obligation, capex and investment requirement in subsidiaries and JVs. With low gearing, CERA has sufficient headroom to raise additional debt.

Outlook Stable

CERA will continue to benefit from its established market position in the domestic sanitaryware segment, diversified revenue, healthy operating efficiency and strong financial risk profile over the medium term.

Rating Sensitivity factors

Upward factors:

  • Better than anticipated revenue growth, supported by improved revenues from all business segments, along with operating profitability of 14-15%, leading to annual cash generation of over Rs.175 crores
  • Sustenance of strong financial risk profile and debt metrics, backed by prudent working capital management and capital spend.
  • Maintenance of healthy liquidity

 

Downward factors:

  • Sluggish business performance, impacting cash generation
  • Large, debt-funded capex or acquisition or a significant stretch in the working capital cycle, leading to moderation in debt metrics (Debt/EBITDA of over 1.5-1.75 times)
  • Sharp reduction in liquid surpluses.

About the Company

Incorporated in July 1998, CERA (formerly, Madhusudan Oil and Fats Ltd) is headed by Mr Vikram Somany; the company manufactures sanitaryware and faucets and outsources wellness products and tiles. The sanitaryware and faucet plants are in Kadi, Gujarat, with capacity of 30,000 MTPA and 21 lakh pieces per annum, respectively. The company has green energy power plants with installed capacity of 10.325 MW, which meet around 90% of its power requirement. The promoters (led by Mr Somany) held 54.48% stake as on August 17, 2021.

 

As on June 30, 2021, on a consolidated basis, CERA recorded revenue of Rs 228 crore with net profit of Rs 12 crore, compared with revenue of Rs 146 crore and net loss of Rs 2 crore for the corresponding quarter of the previous fiscal.

About the Group

Anjani Tiles

In fiscal 2016, CERA formed a JV, Anjani Tiles, with the Hyderabad-based Vishnu group to manufacture tiles. The Vishnu group has varied business interests, including education institutes, cement, ceramics and hotels. On August 17, 2021, CERA has finalised the terms and conditions of sale of the entire 51% stake in Anjani Tiles to the Vishnu group, which currently holds 49%.

 

Packcart Packaging LLP

In fiscal 2017, CERA established Packcart Packaging LLP, a JV with Ms Kinjal Bhatt (local entrepreneur) to manufacture corrugated boxes used for packaging. It is a captive unit that caters to the packaging requirement of CERA’s products.

 

Milo Tiles LLP

In August 2018, CERA formed Milo Tiles LLP (26% equity stake) with an existing supplier of tiles in Morbi, Gujarat. The firm will manufacture glazed vitrified titles and have capacity of 8,000 sq m per day.

 

Race Polymer Arts LLP

In May 2018, CERA set up Race Polymer Arts LLP, a JV (51% equity stake with investment of Rs 3.69 crore) with Shreeyam Ceramics LLP, for manufacturing plastic and products related to its business, such as seat covers, fittings and cisterns.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

1,227

1,226

Profit after tax (PAT)

Rs crore

100

111

PAT margin

%

8.1

9.0

Adjusted debt / adjusted networth

Times

0.09

0.12

Interest coverage

Times

18.16

17.41

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity level

Rating assigned

with outlook

NA

Commercial paper

NA

NA

7-365 days

30.00

Simple

CRISIL A1+

NA

Letter of credit & Bank Guarantee

NA

NA

NA

9.00

NA

CRISIL A1+

NA

Overdraft Facility

NA

NA

NA

1.00

NA

CRISIL AA-/Stable

NA

Letter of Credit

NA

NA

NA

23.00

NA

CRISIL A1+

NA

Bank Guarantee

NA

NA

NA

12.00

NA

CRISIL A1+

NA

Cash credit

NA

NA

NA

45.00

NA

CRISIL AA-/Stable

NA

Cash Credit / Overdraft facility

NA

NA

NA

10.00

NA

CRISIL AA-/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Anjani Tiles Ltd*

100%

CERA holds 51% stake in the entity. Significant financial and operational linkage with the parent.

Packcart Packaging LLP

100%

CERA holds 51% stake in the entity. Significant financial and operational linkage with the parent.

Race Polymer Arts LLP

100%

CERA holds 51% stake in the entity. Significant financial and operational linkage with the parent.

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 56.0 CRISIL AA-/Stable   -- 07-08-20 CRISIL AA-/Stable   --   -- --
Non-Fund Based Facilities ST 44.0 CRISIL A1+   -- 07-08-20 CRISIL A1+   --   -- --
Commercial Paper ST 30.0 CRISIL A1+   -- 07-08-20 CRISIL A1+ 24-12-19 CRISIL A1+ 28-12-18 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 2 State Bank of India CRISIL A1+
Bank Guarantee 10 State Bank of India CRISIL A1+
Cash Credit 10 State Bank of India CRISIL AA-/Stable
Cash Credit 35 State Bank of India CRISIL AA-/Stable
Cash Credit / Overdraft facility 10 HDFC Bank Limited CRISIL AA-/Stable
Letter of Credit 11 State Bank of India CRISIL A1+
Letter of Credit 12 State Bank of India CRISIL A1+
Letter of credit & Bank Guarantee 9 Kotak Mahindra Bank Limited CRISIL A1+
Overdraft Facility 1 Kotak Mahindra Bank Limited CRISIL AA-/Stable

This Annexure has been updated on 31-Dec-2021 in line with the lender-wise facility details as on 20-Sep-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Shounak Chakravarty
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shounak.Chakravarty@crisil.com


Ashik Joy
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Ashik.Joy@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html